5127 5129 187th Trail SW, Rochester, WA 98579

$1,200,000
4,768
SqFt

Listing courtesy of NextHome Northwest Group. Selling Office: Windermere Northwest Living.

Sold Price
$1,200,000
List Price
$1,400,000
Status
SOLD
MLS#
2199048
Closing Date
Apr 05, 2024
Days on Market
7
Style
54 - 4-Plex
Building Condition
Very Good
Finished SqFt
4,768
Area Total SqFt
4768
Annual Tax Ammount
7871
Internet Provider
Xfinity
Lot Size (sq ft)
62,232
Sewer
Septic Tank

Property Description

Investors Alert! 4 Units...Well maintained single-story duplexes...Fabulous opportunity to own 2 duplexes! Each duplex offers vaulted living room, 2 full bathrooms, walk-in pantry, inside utility room, single garage & heat pump! Great rental history with low vacancy rate. Good I-5 access to Centralia and/or Olympia. Several units have been updated with laminate floors. Both buildings have fresh exterior paint. Duplex on the left side is 5127 & 5129; Duplex on the right side is 5133 & 5135. Unit # 5129 has been left empty for easy viewing. Each duplex has it own well and septic system. There is also a nice-sized storage building with well pump. Units 5127 and 5129 are 2 bedrooms with dens, and Units 5133 and 5135 are 3 bedrooms.

Additional Information

List Date
2024-03-29 00:00:00
Community
Rochester
Net Operating Income
$77,882
Gross Adjusted Income
$90,501
Gross Scheduled Income
$93,300
Total Monthly Income
$3,600
Insurance Expenses
$1,856
Water/Sewer/Garbage Expenses
$1,248
Gross Rent Multiplier
15
Total Expenses
$12,619
Cap Rate
5.5
Vacancy Rate
3
Total Number of Units
4
Unit Name
5127 5129
Potential Terms
Cash Out, Conventional
Year Built
2008
View
Territorial
Roof
Composition
Site Features
Cable TV, Outbuildings, Patio
Electric Expenses
480
Other Expenses
1164
Energy Source
Electric
School District
Rochester
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$3,600
Gross Scheduled Income
$93,300
Vacancy Rate
3
Gross Adjusted Income
$90,501
Tax Year
2023
Insurance Expense
$1,856
W/S/G Expenses
$1,248
Total Expenses
$12,619
Net Operating Income
$77,882
Gross Rent Multiplier
15
Cap Rate
5.5
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks